Calculator

Retiring in 1952: $1M grew to $150.8M on a 3.5% withdrawal

Retiring in 1952 with $1M and a 3.5% inflation-adjusted withdrawal, the portfolio grew to $150.8M after 50 years. Its worst year was 1974, when the S&P 500 lost 20.7% including dividends.

Portfolio Value: Started in 1952

100% S&P 500
100% bonds (Trinity study mix)
Major market event
Starting: $1,000,000 · Withdrawal: 3.5%