Calculator

Retiring in 1955: $2M grew to $123.8M on a 4% withdrawal

Retiring in 1955 with $2M and a 4% inflation-adjusted withdrawal, the portfolio grew to $123.8M after 50 years. Its worst year was 1974, when the S&P 500 lost 20.7% including dividends.

Portfolio Value: Started in 1955

100% S&P 500
25/75 stocks/bonds (Trinity study mix)
Major market event
Starting: $2,000,000 · Withdrawal: 4.0%