Calculator

Retiring in 1961: $2M grew to $31.1M on a 4% withdrawal

Retiring in 1961 with $2M and a 4% inflation-adjusted withdrawal, the portfolio grew to $31.1M after 50 years. Its worst year was 2008, when the S&P 500 lost 35.2% including dividends.

Portfolio Value: Started in 1961

100% S&P 500
50/50 stocks/bonds (Trinity study mix)
Major market event
Starting: $2,000,000 · Withdrawal: 4.0%