Calculator

Retiring in 1975: $2M grew to $287.8M on a 4% withdrawal

Retiring in 1975 with $2M and a 4% inflation-adjusted withdrawal, the portfolio grew to $287.8M after 50 years. Its worst year was 2008, when the S&P 500 lost 35.2% including dividends.

Portfolio Value: Started in 1975

100% S&P 500
100% bonds (Trinity study mix)
Major market event
Starting: $2,000,000 · Withdrawal: 4.0%