Retiring in 2004: $1M grew to $4.5M on a 3.5% withdrawal
Retiring in 2004 with $1M and a 3.5% inflation-adjusted withdrawal, the portfolio was worth $4.5M after 22 years, as of the latest data. Its worst year was 2008, when the S&P 500 lost 35.2% including dividends.
Portfolio Value: Started in 2004
100% S&P 500
100% bonds (Trinity study mix)
Major market event
Starting: $1,000,000
·
Withdrawal: 3.5%