Calculator

Retiring in 2013: $2M grew to $8.3M on a 4% withdrawal

Retiring in 2013 with $2M and a 4% inflation-adjusted withdrawal, the portfolio was worth $8.3M after 13 years, as of the latest data. Its worst year was 2022, when the S&P 500 lost 11.9% including dividends.

Portfolio Value: Started in 2013

100% S&P 500
50/50 stocks/bonds (Trinity study mix)
Major market event
Starting: $2,000,000 · Withdrawal: 4.0%